VERDANT HEIGHTS

Multinational Village

Paranaque City

SAMPLE COMPUTATION

I-BANK FINANCING

***House Model:  CYPRESS SD***

Lot Area:         144 sq.m.

Floor Area:      150.40 sq.m.

LIST PRICE:                                     P   5,193,800.00

Reservation Fee:                                          30,000.00

15% Downpayment Less RF:                    749,070.00

Add’l Total Other Charges:                       169,441.05

Monthly DP w/ OC 12 mos to pay              76,542.59

MONTHLY AMORTIZATION

85% Balance:                                          4,414,730.00

15 yrs to pay @ 11.5% int. rate                   51,572.43

MRI                                                               1,339.13

FI                                                                      358.47

TOTAL MA 15 yrs to pay:                         53,270.03

 ***House Model:  CEDAR SD***

Lot Area:         244.26 sq.m.

Floor Area:      172.50 sq.m.

LIST PRICE:                                     P   7,285,000.00

Reservation Fee:                                          30,000.00

15% Downpayment Less RF:                 1,062,750.00

Add’l Total Other Charges:                       234,017.92

Monthly DP w/ OC 12 mos to pay            108,063.99

MONTHLY AMORTIZATION

85% Balance:                                          6,192,250.00

15 yrs to pay @ 11.5% int. rate                   72,337.23

MRI                                                               1,878.32

FI                                                                      411.27

TOTAL MA 15 yrs to pay:                         74,626.82

For More details and site viewing, please contact:

Mr. NITOY POSADA

Coo

Bautista Marketing & Realty

Telephone:   (02) 4841885

Mobile:  +639185792287

Email address:  [email protected]